Consolidated statement of cash flows

(XLS:) Download

in CHF thousands

 

Note

 

2017

 

2016

Cash flow from / (used in) operating activities

 

 

 

 

 

 

Interest received (excluding financial investments)

 

 

 

201'392

 

194'923

Interest received from financial investments at fair value

 

 

 

15'248

 

21'903

Dividends received from financial investments at fair value

 

4

 

981

 

819

Interest paid

 

 

 

−61'442

 

−43'815

Fees and commission received

 

 

 

179'305

 

168'557

Fees and commission paid

 

 

 

−25'508

 

−25'469

Trading income

 

 

 

59'606

 

41'982

Other income

 

 

 

3'675

 

4'528

Payments for personnel, general and administrative expenses

 

 

 

−246'982

 

−197'181

Other expenses

 

 

 

0

 

0

Income tax paid

 

 

 

−9'758

 

−7'600

Cash flow from operating activities, before changes in operating assets and liabilities

 

 

 

116'518

 

158'648

Net due from / to banks

 

 

 

1'678'110

 

1'111'606

Trading portfolio assets including net replacement values

 

 

 

4'728

 

2'419

Loans / due to customers

 

 

 

−726'070

 

−318'890

Other assets

 

 

 

−16'546

 

10'626

Other liabilities

 

 

 

−6'206

 

−4'193

Changes in operating assets and liabilities

 

 

 

934'015

 

801'568

Net cash flow from / (used in) operating activities

 

 

 

1'050'533

 

960'215

 

 

 

 

 

 

 

Cash flow from / (used in) investing activities

 

 

 

 

 

 

Purchase of property and equipment

 

18

 

−26'368

 

−32'573

Disposal of property and equipment

 

18

 

6'126

 

26'457

Disposal of investment property

 

18

 

0

 

222

Purchase of other intangible assets

 

19

 

−8'715

 

−8'999

Disposal of other intangible assets

 

19

 

19

 

1

Purchase of financial investments at fair value

 

 

 

−602'276

 

−516'112

Disposal of financial investments at fair value

 

 

 

527'961

 

518'979

Net cash flow from / (used in) investing activities

 

 

 

−103'253

 

−12'025

 

 

 

 

 

 

 

Cash flow from / (used in) financing activities

 

 

 

 

 

 

Disposal of treasury shares

 

30

 

3'159

 

1'539

Dividends paid

 

31

 

−49'091

 

−46'145

Dividends paid to non-controlling interests

 

33

 

−1'623

 

−1'623

Increase in non-controlling interests

 

31 / 32 / 33

 

0

 

906

Issuance of debt

 

 

 

167'745

 

201'203

Repayment of debt

 

 

 

−226'944

 

−190'488

Net cash flow from / (used in) financing activities

 

 

 

−106'754

 

−34'608

 

 

 

 

 

 

 

Effects of foreign currency translation

 

 

 

21'880

 

264

 

 

 

 

 

 

 

Net increase / (decrease) in cash and cash equivalents

 

 

 

862'406

 

913'848

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of the period

 

 

 

3'957'127

 

3'043'279

Cash and cash equivalents at end of the period

 

 

 

4'819'533

 

3'957'127

 

 

 

 

 

 

 

Cash and cash equivalents comprise:

 

 

 

 

 

 

Cash and balances with central banks

 

11

 

4'129'723

 

3'450'726

Due from banks (due daily)

 

12

 

689'809

 

506'401

Total cash and cash equivalents

 

 

 

4'819'533

 

3'957'127

The following table contains details of changes to financial liabilities from financing activities, separated into cash and non-cash changes.

(XLS:) Download

 

 

 

 

 

 

Non-cash changes

 

 

in CHF thousands

 

31.12.2016

 

Cash changes

 

Changes in scope of consolidation

 

Changes in exchange rates

 

Changes in fair value

 

Other changes

 

31.12.2017

Issuance / (Repayment) of medium-term notes

 

437'200

 

−151'399

 

0

 

657

 

0

 

−444

 

286'014

Issuance / (Repayment) of shares in bond issues of the Swiss Regional or Cantonal Banks’ Central Bond Institutions

 

790'836

 

92'200

 

0

 

0

 

0

 

−22

 

883'014

Total liabilities from financing activities

 

1'228'035

 

−59'199

 

0

 

657

 

0

 

−467

 

1'169'027