Consolidated statement of cash flows
Download |
in CHF thousands |
Note |
2017 |
2016 |
|||
---|---|---|---|---|---|---|
Cash flow from / (used in) operating activities |
|
|
|
|||
Interest received (excluding financial investments) |
|
201'392 |
194'923 |
|||
Interest received from financial investments at fair value |
|
15'248 |
21'903 |
|||
Dividends received from financial investments at fair value |
981 |
819 |
||||
Interest paid |
|
−61'442 |
−43'815 |
|||
Fees and commission received |
|
179'305 |
168'557 |
|||
Fees and commission paid |
|
−25'508 |
−25'469 |
|||
Trading income |
|
59'606 |
41'982 |
|||
Other income |
|
3'675 |
4'528 |
|||
Payments for personnel, general and administrative expenses |
|
−246'982 |
−197'181 |
|||
Other expenses |
|
0 |
0 |
|||
Income tax paid |
|
−9'758 |
−7'600 |
|||
Cash flow from operating activities, before changes in operating assets and liabilities |
|
116'518 |
158'648 |
|||
Net due from / to banks |
|
1'678'110 |
1'111'606 |
|||
Trading portfolio assets including net replacement values |
|
4'728 |
2'419 |
|||
Loans / due to customers |
|
−726'070 |
−318'890 |
|||
Other assets |
|
−16'546 |
10'626 |
|||
Other liabilities |
|
−6'206 |
−4'193 |
|||
Changes in operating assets and liabilities |
|
934'015 |
801'568 |
|||
Net cash flow from / (used in) operating activities |
|
1'050'533 |
960'215 |
|||
|
|
|
|
|||
Cash flow from / (used in) investing activities |
|
|
|
|||
Purchase of property and equipment |
−26'368 |
−32'573 |
||||
Disposal of property and equipment |
6'126 |
26'457 |
||||
Disposal of investment property |
0 |
222 |
||||
Purchase of other intangible assets |
−8'715 |
−8'999 |
||||
Disposal of other intangible assets |
19 |
1 |
||||
Purchase of financial investments at fair value |
|
−602'276 |
−516'112 |
|||
Disposal of financial investments at fair value |
|
527'961 |
518'979 |
|||
Net cash flow from / (used in) investing activities |
|
−103'253 |
−12'025 |
|||
|
|
|
|
|||
Cash flow from / (used in) financing activities |
|
|
|
|||
Disposal of treasury shares |
3'159 |
1'539 |
||||
Dividends paid |
−49'091 |
−46'145 |
||||
Dividends paid to non-controlling interests |
−1'623 |
−1'623 |
||||
Increase in non-controlling interests |
0 |
906 |
||||
Issuance of debt |
|
167'745 |
201'203 |
|||
Repayment of debt |
|
−226'944 |
−190'488 |
|||
Net cash flow from / (used in) financing activities |
|
−106'754 |
−34'608 |
|||
|
|
|
|
|||
Effects of foreign currency translation |
|
21'880 |
264 |
|||
|
|
|
|
|||
Net increase / (decrease) in cash and cash equivalents |
|
862'406 |
913'848 |
|||
|
|
|
|
|||
Cash and cash equivalents at beginning of the period |
|
3'957'127 |
3'043'279 |
|||
Cash and cash equivalents at end of the period |
|
4'819'533 |
3'957'127 |
|||
|
|
|
|
|||
Cash and cash equivalents comprise: |
|
|
|
|||
Cash and balances with central banks |
4'129'723 |
3'450'726 |
||||
Due from banks (due daily) |
689'809 |
506'401 |
||||
Total cash and cash equivalents |
|
4'819'533 |
3'957'127 |
The following table contains details of changes to financial liabilities from financing activities, separated into cash and non-cash changes.
Download |
|
|
|
Non-cash changes |
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
in CHF thousands |
31.12.2016 |
Cash changes |
Changes in scope of consolidation |
Changes in exchange rates |
Changes in fair value |
Other changes |
31.12.2017 |
|||||||
Issuance / (Repayment) of medium-term notes |
437'200 |
−151'399 |
0 |
657 |
0 |
−444 |
286'014 |
|||||||
Issuance / (Repayment) of shares in bond issues of the Swiss Regional or Cantonal Banks’ Central Bond Institutions |
790'836 |
92'200 |
0 |
0 |
0 |
−22 |
883'014 |
|||||||
Total liabilities from financing activities |
1'228'035 |
−59'199 |
0 |
657 |
0 |
−467 |
1'169'027 |