9 Tax expenses

(XLS:) Download

in CHF thousands

 

2017

 

2016

 

+/– %

*

For further details, see Note 25.

Current taxes

 

−17'034

 

−11'024

 

54.5

Deferred taxes *

 

−4'097

 

1'470

 

 

Total tax expenses

 

−21'131

 

−9'554

 

121.2

The actual net payments made by the LLB Group for domestic and foreign corporate profit taxes amounted to CHF 9.7 million for the financial year 2017 (previous year: CHF 7.6 million).

The tax on pre-tax Group profit deviates from the theoretical amount, calculated on the basis of the weighted average Group tax rate on profit before tax, as follows:

(XLS:) Download

in CHF thousands

 

2017

 

2016

 

+/– %

Operating profit before tax

 

132'389

 

113'423

 

16.7

Assumed average income tax rate of 12.5 % (2016: 11.5 %)

 

−16'549

 

−13'044

 

26.9

 

 

 

 

 

 

 

Increase / (Decrease) resulting from

 

 

 

 

 

 

Use of non-capitalised losses carried forward

 

1'193

 

405

 

194.6

Effect of taxes calculated at tax rates other than the assumed tax rate

 

−1'544

 

1'891

 

 

Tax savings / (charges) from previous years

 

−4'266

 

953

 

 

Other differences

 

34

 

241

 

−85.9

Total tax expenses

 

−21'131

 

−9'554

 

121.2

The assumed average tax burden is based on the domestic tax rate in Liechtenstein.